08/04/07
Garland is responsible for 47% of the debt owed by the Texas Munipal Power Association (TMPA), which is owned by Garland, Denton, Greenville, and Bryan. The coal-fired plant near Bryan provides the majority of our electric power. Modifications to the plant accumulated debt of almost $2 billion by 2001. Garland's portion, because we take 47% of the power, was almost $1 billion. By the end of the year, our portion will have been paid down to $579,035,959.
The debt keeps rising over $2 million annually through 2008. Afterward, it remains relatively level, dropping some. Assuming no new major infrastructure changes to the Gibbons Creek Plant and no new debt, the debt will be paid by 2018. The table below is a few years old but should still be accurate.
There is no benefit or reason to paying the debt early. The interest remains fixed under the terms of the financing, so paying it off early would mean losing money. Dollars are constantly depreciating because of inflation so it's better to pay tomorrow with dollars that aren't worth as much as today's. Meanwhile, those dollars can be put to work or invested for a return.
Garland's portion of the debt is paid by GP&L ratepayers and is backed by the assets of the city.
The coincidence of the TMPA debt being paid by 2018 and the sales tax rebate incentives to the Town Center expectedly expiring the at same time makes 2018 a time to look forward to.
These are earlier posts on TMPA and GP&L: Chronology of TMPA & Garland and Council Chooses GP&L Will Not Opt-In to Deregulation.
|
Year
|
Principal
|
Interest
|
Annual Total
|
Garland's Portion (47%)
|
Annual Increase
|
|
2002
|
58,540,000.00
|
38,598,125.00
|
97,138,125.00
|
45,654,918.75
|
|
|
2003
|
59,689,555.60
|
42,052,071.90
|
101,741,627.50
|
47,818,564.93
|
2,163,646.18
|
|
2004
|
51,339,943.20
|
55,001,756.80
|
106,341,700.00
|
49,980,599.00
|
2,162,034.08
|
|
2005
|
57,156,603.75
|
53,779,756.25
|
110,936,360.00
|
52,140,089.20
|
2,159,490.20
|
|
2006
|
63,477,512.25
|
52,055,227.75
|
115,532,740.00
|
54,300,387.80
|
2,160,298.60
|
|
2007
|
70,157,046.25
|
49,983,723.75
|
120,140,770.00
|
56,466,161.90
|
2,165,774.10
|
|
2008
|
77,635,854.40
|
47,105,743.10
|
124,741,597.50
|
58,628,550.83
|
2,162,388.93
|
|
2009
|
79,916,318.75
|
44,081,448.75
|
123,997,767.50
|
58,278,950.73
|
-349,600.10
|
|
2010
|
81,633,277.10
|
40,880,347.90
|
122,513,625.00
|
57,581,403.75
|
-697,546.97
|
|
2011
|
85,081,709.60
|
37,441,377.90
|
122,523,087.50
|
57,585,851.13
|
4,447.38
|
|
2012
|
88,953,704.80
|
33,852,995.20
|
122,806,700.00
|
57,719,149.00
|
133,297.88
|
|
2013
|
48,491,069.40
|
74,264,055.60
|
122,755,125.00
|
57,694,908.75
|
-24,240.25
|
|
2014
|
39,668,931.10
|
83,084,568.90
|
122,753,500.00
|
57,694,145.00
|
-763.75
|
|
2015
|
32,186,232.00
|
91,113,768.00
|
123,300,000.00
|
57,951,000.00
|
256,855.00
|
|
2016
|
30,294,810.00
|
93,005,190.00
|
123,300,000.00
|
57,951,000.00
|
0.00
|
|
2017
|
28,514,358.00
|
94,785,642.00
|
123,300,000.00
|
57,951,000.00
|
0.00
|
|
2018
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
Total
|
$952,736,926.20
|
$931,085,798.80
|
$1,883,822,725.00
|
$885,396,680.75
|
Comments:
Comments are closed for this post.
It Was a Billion Dollars -
Categories: 